Yield Maintenance vs Defeasance: The Two Dominant CRE Permanent Loan Prepayment Structures

By Trevor Damyan, Commercial Mortgage Broker at Commercial Lending Solutions

Yield maintenance and defeasance are the two dominant prepayment structures on permanent commercial real estate loans, covering the vast majority of agency multifamily, CMBS conduit, single-borrower, and life company executions. Both are designed to make the lender or trust whole when a borrower exits before maturity, replacing the lost coupon cash flows with Treasury cash flows. Neither is a penalty in the punitive sense; both are economic make-whole mechanisms. The critical difference is structural: yield maintenance is a cash payment made at payoff, while defeasance is a collateral substitution that releases the property from the lien while the loan continues to exist, funded by a purchased Treasury portfolio. The choice between them is largely determined at loan origination by the execution type selected, but understanding the cost mechanics, the rate-curve sensitivity, and the assumption optionality each structure creates is essential before committing to a loan program. In certain rate environments, defeasance can cost less than yield maintenance on an identical loan; in others, it costs more. Getting this wrong by a few basis points of spread can mean a six-figure difference at exit.

Get Quotes from Both →

Yield Maintenance vs Defeasance

Feature Yield Maintenance Defeasance
Core mechanism Borrower pays a lump-sum prepayment premium equal to the present value of remaining interest shortfall, discounted at current Treasury yield Borrower purchases a Treasury securities portfolio sufficient to replicate remaining loan cash flows; Treasuries substitute into the trust as collateral
Property lien at exit Lien released immediately upon payment of the prepayment premium and outstanding balance Property lien released upon defeasance closing; loan continues to exist, funded by substituted Treasuries
Typical loan programs Agency multifamily (Fannie Mae DUS, Freddie Mac Optigo), some life company programs, some conduit bank portfolios CMBS conduit, CMBS single-borrower, some life company programs; rarely used in agency executions
Cost driver Spread between loan coupon and current Treasury yield at prepayment date; wider spread equals higher cost Cost of purchasing the defeasance Treasury portfolio; spread between loan coupon and current Treasury yields at defeasance date plus consultant and legal fees
Rate environment sensitivity Expensive when rates fall (Treasury yields drop below coupon, widening the present-value shortfall); can approach zero cost when Treasury yields equal the coupon Expensive when rates fall (more Treasuries needed to replicate higher-coupon cash flows at lower yield); can produce near-zero or negative net cost when current Treasury yields significantly exceed the loan coupon
Negative prepayment cost Yield maintenance floor is typically 1 percent of outstanding balance; rarely produces a true zero-cost exit Defeasance can produce a net credit to the borrower when Treasury yields exceed the loan coupon, because fewer Treasuries are needed than the outstanding loan balance; no contractual floor in most CMBS docs
Assumption optionality Prepayment retires the loan; no assumption optionality preserved unless the loan has a separate assumability provision Defeased loan can be assumed by a buyer at sale if the buyer qualifies; seller avoids the defeasance cost entirely by passing the loan to the buyer
Transaction complexity and timeline Relatively simple calculation; borrower or broker computes the premium, pays at closing; no third-party consultant required in most cases Requires a defeasance consultant, a successor borrower entity, legal counsel, and a Treasury portfolio custodian; typical transaction timeline is 30 to 45 days from notice to close; consultant fees typically $30,000 to $80,000
Open period Most loans include a 3 to 6 month open window at the end of the term with no prepayment premium Most CMBS loans include a 3 to 4 month open window at the end of the term; defeasance is not available during the open period
Step-down alternative Some agency and portfolio loans allow a declining percentage schedule (e.g., 5,4,3,2,1 percent of balance) in lieu of yield maintenance; simpler but typically more expensive in early years Step-down prepayment schedules are uncommon in CMBS defeasance structures; most conduit loans use defeasance as the primary exit mechanism
Calculation transparency Formula is specified in the loan documents; borrower can model the premium with the loan balance, coupon, remaining term, and current Treasury yield at any point Cost is determined by live Treasury market pricing at the time of defeasance; consultant provides a preliminary estimate, but the final cost is locked only when the Treasury portfolio is purchased
Best exit scenario Rising rate environment (Treasury yields approach or exceed coupon, compressing the yield maintenance premium toward zero or the contractual floor) Rising rate environment where Treasury yields exceed the loan coupon (defeasance cost turns negative, producing a net credit); or sale where buyer assumes the defeased loan entirely

Rate ranges reflect indicative pricing as of May 2026, sourced from active CLS CRE quote pipeline. Pricing is property, sponsor, and structure dependent.

When Yield Maintenance Is the Right Call

Yield maintenance is the default prepayment structure on agency multifamily executions and is the right structure when the borrower values simplicity, does not anticipate a sale scenario where loan assumption adds value, and is originating in a rate environment where a near-zero YM exit is plausible within the planned hold period.

  • Agency multifamily execution where yield maintenance is the standard structure and defeasance is not offered as an alternative
  • Sponsor with a long planned hold of 7 to 10 years who expects to exit near or after the open window with minimal prepayment cost
  • Borrower who wants a simple, calculable exit cost with no third-party consultant dependency or 30 to 45 day defeasance closing timeline
  • Rising rate environment at loan origination where the coupon is locked at a relatively low rate, and the borrower expects Treasury yields to rise above the coupon before the planned exit date
  • Portfolio loan or life company loan where yield maintenance is the negotiated structure and step-down is not offered
  • Refinance scenario, not a sale, where loan assumption by a third party is not relevant and a clean payoff is the only exit path

When Defeasance Is the Right Call

Defeasance is the standard prepayment structure on CMBS conduit and single-borrower loans and creates a unique optionality that yield maintenance does not: a buyer at sale can assume the defeased loan if the economics are favorable, potentially eliminating the prepayment cost entirely. The structure favors sponsors who plan to sell during the loan term and want to preserve that optionality.

  • CMBS conduit or single-borrower execution where defeasance is the contractually specified prepayment mechanism and yield maintenance is not an option
  • Sponsor who plans to sell the asset before maturity and wants to preserve assumption optionality so a buyer can take over the loan if the below-market coupon is an asset
  • Rate environment where current Treasury yields significantly exceed the loan coupon, compressing defeasance cost toward zero or producing a net credit to the borrower
  • Transaction where the sponsor is willing to absorb $30,000 to $80,000 in defeasance consultant and legal fees in exchange for the assumption optionality and potential negative-cost exit
  • Larger loan sizes ($20M or above) where the scale of the transaction makes the fixed defeasance consultant cost a smaller percentage of total exit economics
  • Mixed-use, office, retail, industrial, or hospitality asset that is ineligible for agency financing and is therefore financed through CMBS conduit, where defeasance is the market standard

How to Choose Between Yield Maintenance and Defeasance

The choice between yield maintenance and defeasance is largely made for you at the time of execution selection, not at prepayment. Agency multifamily loans are almost universally yield maintenance. CMBS conduit and single-borrower loans are almost universally defeasance. Life company programs offer both, and on life co loans the structure is negotiable at origination. If you have a choice, the decision turns on three inputs: your planned hold period, your rate-curve view at exit, and whether assumption optionality at a potential sale has value in your business plan.

The rate-curve sensitivity of both structures is often misunderstood. Both yield maintenance and defeasance become expensive when rates fall after origination, because the Treasury yield used to discount the remaining cash flows is lower, requiring either a larger premium payment or a larger Treasury portfolio. The difference is that defeasance has no contractual floor in most CMBS documents, meaning that if Treasury yields rise above the loan coupon before the exit date, the defeasance can cost less than the outstanding loan balance, producing a net credit to the borrower. Yield maintenance in agency loans typically includes a 1 percent floor, capping the downside to the lender. In a sharply rising rate environment, defeasance can be dramatically cheaper than yield maintenance on an otherwise identical loan.

The defeasance assumption option is the most underappreciated element of CMBS loan structuring. When a sponsor sells an asset with a defeased CMBS loan, the buyer has the option to assume the loan if the existing coupon is below market. In a rising rate environment, a 5.50 percent coupon on a 10-year fixed CMBS loan originated in 2024 or 2025 could be a meaningful asset to a buyer in 2028 or 2029 if new money rates are 6.50 percent or higher. In that scenario, the buyer pays for the assumption, the seller avoids the defeasance cost entirely, and the loan is transferred. Yield maintenance loans do not preserve this optionality in the same way; the sponsor must pay the premium and retire the loan at sale.

Step-down prepayment is the third structure and is worth understanding as an alternative on agency and portfolio loans. A step-down schedule, such as 5,4,3,2,1 percent of outstanding balance in years one through five, is simple and predictable but is almost always more expensive than yield maintenance in the first two to three years of the loan and less expensive in the final years. Step-down is favored by borrowers who prioritize simplicity over optimization and who plan to exit in the final years of a short-term fixed-rate loan. It is not available on CMBS and is offered only on select agency and portfolio executions. For any loan above $10M, the economic difference between step-down and yield maintenance over the life of the loan is worth modeling explicitly before selecting a structure.

A Real Decision in Action

On a 186,000 square foot anchored retail center in a major California MSA, a sponsor refinanced out of a maturing CMBS conduit loan and evaluated both a new CMBS execution with defeasance and a life company execution with yield maintenance. The CMBS quote came in at 6.45 percent for a 10-year fixed term with a defeasance prepayment structure. The life company quote came in at 6.38 percent with yield maintenance and a 1 percent floor. The sponsor's business plan called for a potential sale or recapitalization at year 5. At prevailing rate-curve assumptions, the defeasance cost at year 5 was modeled at approximately $310,000 net of the Treasury credit, including $55,000 in consultant and legal fees. The yield maintenance cost under the life company loan at the same exit date was modeled at approximately $480,000 assuming Treasury yields at that point were 75 basis points below the coupon. The sponsor selected the CMBS execution primarily for the lower modeled exit cost and the assumption optionality if a buyer found the coupon attractive at sale. The 7 basis point rate disadvantage on CMBS was absorbed by the projected prepay savings in the base case.

All deal references anonymize borrower and lender identities and use city-level geography only.

Most borrowers focus on the coupon and forget that the prepayment structure is a second interest rate embedded in the loan. In the wrong rate environment, yield maintenance or defeasance can cost more than the origination fee, the rate spread, and the closing costs combined. Model the exit, not just the entry.
Trevor Damyan, Commercial Lending Solutions

Yield Maintenance vs Defeasance FAQ

Yield maintenance is a prepayment premium that compensates the lender for lost interest income when a borrower pays off a fixed-rate loan before maturity. The premium equals the present value of remaining scheduled interest payments, discounted at the current Treasury yield for the remaining loan term. It is the standard prepayment structure on agency multifamily loans and is calculated using a formula specified in the loan documents.
Defeasance is a prepayment mechanism where the borrower purchases a portfolio of US Treasury securities sufficient to replicate the loan's remaining scheduled cash flows. The Treasuries are substituted into the trust as collateral, the loan continues to exist funded by those Treasuries, and the property is released from the mortgage lien. Defeasance is the standard prepayment structure on CMBS conduit and single-borrower loans. It requires a defeasance consultant, a successor borrower entity, and legal counsel, with a typical closing timeline of 30 to 45 days.
Yes. Defeasance can produce a net credit to the borrower when current Treasury yields significantly exceed the loan coupon. In that rate environment, fewer Treasuries are needed to replicate the loan's remaining cash flows than the outstanding loan balance, generating a surplus. Most CMBS defeasance documents have no contractual floor, unlike agency yield maintenance, which typically includes a 1 percent of balance minimum. The net cost also includes $30,000 to $80,000 in consultant and legal fees.
A defeasance consultant manages the mechanics of the defeasance transaction, including calculating the required Treasury portfolio, coordinating with the loan servicer, establishing the successor borrower entity, and managing the Treasury portfolio purchase and custodian arrangement. Consultant fees typically range from $30,000 to $80,000 depending on loan size and complexity, and are paid by the borrower in addition to the cost of the Treasury portfolio. Legal fees for borrower's and lender's counsel add another $15,000 to $30,000 in most transactions.
Yield maintenance calculates the prepayment premium dynamically based on the present value of remaining interest shortfall at the time of prepayment, using current Treasury yields. A step-down schedule is a fixed declining percentage of the outstanding loan balance, such as 5,4,3,2,1 percent in years one through five. Step-down is simpler and more predictable but is typically more expensive than yield maintenance in early years and less expensive in later years. Step-down is offered on select agency and portfolio loans; it is not available on CMBS.
Yes, and this is defeasance's most important structural advantage over yield maintenance. When a CMBS loan is defeased and the property is sold, a qualified buyer can assume the defeased loan if the existing coupon is below current market rates, effectively avoiding the defeasance cost entirely. The buyer pays an assumption fee and meets lender credit requirements. In a rising rate environment, a below-market coupon on an existing CMBS loan can be a meaningful asset that increases sale proceeds or reduces the buyer's required return.
Agency multifamily loans, including Fannie Mae DUS and Freddie Mac Optigo, almost universally use yield maintenance as the primary prepayment structure, sometimes paired with a step-down option on certain programs. CMBS conduit and single-borrower loans almost universally use defeasance. Life company loans can use either structure, and the choice is negotiable at origination. Portfolio bank loans most commonly use step-down schedules or yield maintenance; defeasance is rarely used in non-securitized portfolio lending.
Most CMBS loan documents require a minimum advance notice period of 30 days before the intended defeasance date, and some require up to 45 days. The total timeline from decision to close typically runs 30 to 45 days when a defeasance consultant is engaged promptly. Borrowers should plan for 60 days to allow for any servicer delays or Treasury market timing. Defeasance is not available during the final open period, which typically begins 3 to 4 months before the loan maturity date.


Get Quotes from Both Yield Maintenance and Defeasance

Tell us about your deal. We will run it past lenders on both sides and send you side-by-side terms within 48 hours.

Apply for Financing →
Call: 310.708.0690 Text: 310.758.3064

Weekly Market Intelligence

Rate updates, deal insights, and capital markets analysis. One email per week. Unsubscribe anytime.

No spam. No selling your data. Just market intelligence from a working broker.

Need financing? Apply in 2 minutes. Response within 24 hours.
Apply Now →
📈

Before You Go…

Get matched with the right lender from our network of 1,000+ capital sources.

Call: 310.708.0690  ·  Text: 310.758.3064

No spam. Unsubscribe anytime.