$25 Million Build-to-Rent (BTR) Construction Loan in Texas

By Trevor Damyan, Commercial Mortgage Broker at Commercial Lending Solutions

A $25 million build-to-rent (BTR) construction loan in Texas is the canonical institutional BTR transaction, financing 100 to 200 units of horizontal multifamily across Sun Belt growth markets including Austin, San Antonio, Dallas-Fort Worth, Houston, and the broader Texas Triangle. Most $25M BTR construction loans fund through specialty bridge debt funds at 70 to 75 percent LTC, often paired with an agency forward commitment that locks in permanent take-out at construction start.

Get a Quote on Your $25M Deal →

What a $25M Build-to-Rent Construction Capital Stack Looks Like

$25M Texas BTR construction stacks combine senior construction debt at 70 to 75 percent LTC with institutional equity. Many sponsors layer in an agency forward commitment to eliminate refinance rate risk on the permanent take-out at stabilization.

Capital Source Rate / Cost Size / LTV Notes
Specialty BTR bridge debt fund SOFR + 425 to 600 (8.85 to 10.60% all-in) $25M / 70 to 75% LTC Construction + lease-up; non-recourse; future funding for vertical construction
Bank construction balance sheet SOFR + 275 to 400 (7.10 to 8.60% all-in) $25M / 60 to 65% LTC Lower leverage; sponsor recourse; depository relationship
Agency forward commitment (Fannie / Freddie) Locked at construction start $25M / 70 to 75% LTV stabilized Permanent take-out rate locked at construction start
Institutional equity Equity (target IRR 15 to 22%) $10M to $14M / 25 to 30% of project Common equity from BTR equity partner

Pricing reflects active CLS CRE quote pipeline as of April 2026. Specific deal pricing depends on sponsor, property, and structure.

Who Closes a $25M Build-to-Rent Construction Deal

Typical $25M Texas BTR construction sponsors are vertically integrated BTR operators with 2 to 10 completed BTR communities under management. Sponsor net worth $15M to $200M. The capital structure typically includes $25M of construction debt at 70 to 75 percent LTC, $10M to $14M of common equity from an institutional BTR equity partner (Pretium, BlackRock, AHV, others), and $1M to $3M of sponsor co-invest. Construction takes 18 to 24 months; lease-up to stabilization takes another 12 to 24 months.

A Real $25M Example

On a 168-unit BTR townhome construction in a Texas Sun Belt suburb, the sponsor was a vertically integrated BTR operator with 4 completed communities. The capital structure included $32M of construction debt at SOFR + 475 (9.35 percent all-in at the time), $14M of common equity from an institutional BTR equity partner, and $2M of sponsor co-invest. The construction lender required a Fannie Mae forward commitment locking the permanent take-out at 5.85 percent fixed 10-year for delivery at month 24. Construction completed in 22 months. Lease-up reached 90 percent occupancy at month 39. The Fannie permanent funded at month 41, refinancing the construction debt and returning approximately $8M of capital to the equity partners.

Anonymized. All deal references protect borrower and lender identity.

$25M Build-to-Rent Construction Texas FAQ

Build-to-rent refers to multifamily communities of detached, townhome, or duplex units developed and operated as long-term rentals (rather than for-sale single-family). BTR has emerged as the fastest-growing institutional multifamily product type since 2020.
Yes. Both Fannie Mae and Freddie Mac offer agency forward commitment programs that lock the permanent take-out rate at construction start, with the perm loan funding at certificate of occupancy or stabilization. The structure eliminates refinance rate risk.
BTR construction typically runs 18 to 30 months from groundbreaking to certificate of occupancy on the final phase. Phased delivery is common, with the first units delivering and beginning lease-up while later phases continue construction.
Agency programs do not directly finance BTR construction. Construction is typically financed through debt funds or specialty banks at 65 to 75 percent LTC, with permanent take-out via agency at stabilization.
Austin, San Antonio, Dallas-Fort Worth, Houston, and El Paso are the major Texas BTR markets. The Texas Triangle (Austin, Dallas, Houston, San Antonio) has been one of the most active BTR development markets in the country since 2020.

Get a Quote on Your $25M Deal

Tell us about your transaction. We will run it past lenders that actively fund this size and product type and send back terms within 48 hours.

Apply for Financing →
Or call us: 310.758.4042

Weekly Market Intelligence

Rate updates, deal insights, and capital markets analysis. One email per week. Unsubscribe anytime.

No spam. No selling your data. Just market intelligence from a working broker.

Need financing? Apply in 2 minutes. Response within 24 hours.
Apply Now →
📈

Before You Go…

Get matched with the right lender from our network of 1,000+ capital sources.

Or call us: 310.758.4042

No spam. Unsubscribe anytime.