Deal at a Glance
| Loan Amount | $1,675,000, or 75% LTV, whichever is lower |
| Property | 5-unit multifamily property |
| Location | Los Angeles, California (Boyle Heights area) |
| Transaction | Refinance |
| Lender | a community bank |
| Rate | 6.5% fixed for 3 years, then 3-year CMT + 250 bps (6.00% floor) for years 4-6 |
| Maturity / Amortization | 6 years / 30 years |
| Interest-Only Period | 24 months, then principal and interest |
| Minimum DSCR | 1.25x Subject and 1.25x Global |
| Prepayment Penalty | 3%/2%/1%, years 1-3 |
| Loan Fee | 0.25%, plus $1,000 doc fee and $500 packaging fee |
| Good Faith Deposit | $8,000 |
| Closed | Q3 2024 |
The Deal That Walked in the Door
We are Commercial Lending Solutions, a commercial mortgage brokerage based in Los Angeles, and this deal brought us a 5-unit multifamily property in the Boyle Heights area of Los Angeles that needed a refinance sized against both a stated loan amount and a loan-to-value cap. Small multifamily assets like this one often get overlooked by lenders chasing larger deals, and finding a bank willing to underwrite this size property on competitive terms was the goal from the outset.
Structuring a hybrid fixed-to-adjustable rate with a meaningful interest-only runway on a 5-unit property meant demonstrating both the property's operating history and the guarantor's global financial picture clearly enough for the bank to move without excessive back-and-forth.
Commercial Lending Solutions specializes in permanent loans and DSCR-based refinancing for small multifamily property owners across Los Angeles, CA and the surrounding Southern California market.
What Made It Hard
- Sizing to the lesser of two thresholds. With the loan capped at $1,675,000 or 75% loan-to-value, whichever was lower, the appraisal outcome carried real weight in determining final proceeds, adding uncertainty until the third-party report came back.
- Meeting dual DSCR tests. The bank required both a minimum 1.25x Subject debt service coverage ratio on the property itself and a separate 1.25x Global debt service coverage ratio across the guarantor's full financial picture, meaning the underwriting had to hold up on two independent measures.
- Pre-disbursement conditions beyond the loan itself. Requirements including opening an operating account with the bank, achieving a market-stabilized debt service coverage per the appraisal, and satisfactory review of the lease agreement all had to clear before funding, adding steps beyond a standard underwrite.
How We Ran the Process
Trevor Damyan, a California-licensed real estate broker (CA DRE #02244836), placed the refinance with a community bank, with the signed letter of interest dated July 31, 2024:
- $1,675,000, or 75% loan-to-value, whichever was lower, secured by a first deed of trust on the 5-unit property
- 6.5% fixed for the first 3 years, then resetting to the 3-year Constant Maturity Treasury rate plus a 250-basis-point margin, subject to a 6.00% floor, for years 4 through 6
- A 6-year maturity with a 30-year amortization schedule, with interest-only payments for the first 24 months followed by principal and interest for the remainder of the term
- A minimum 1.25x Subject debt service coverage ratio and a minimum 1.25x Global debt service coverage ratio, both tested at underwriting
- A declining prepayment penalty of 3% in year one, 2% in year two, and 1% in year three
- A 0.25% loan fee, alongside a $1,000 documentation fee and a $500 packaging fee
- An $8,000 Good Faith Deposit, applied to third-party and processing costs upon acceptance of the letter of interest
The refinance closed with the pre-disbursement conditions satisfied, giving the borrower a competitive hybrid-rate structure and a two-year interest-only runway on their small multifamily holding.
"A 5-unit property gets ignored by a lot of lenders chasing bigger deals. Presenting the operating history and the guarantor's global picture together up front is what got a bank to actually compete for it."
Why We Won This One
Getting a bank to compete for a 5-unit refinance, rather than treating it as too small to prioritize, came down to presenting the property's operating history and the guarantor's global financial picture together from the start. Clearing both the Subject and Global DSCR tests with a clean, well-documented package kept the file moving through underwriting without repeated requests for additional support.
Satisfying the pre-disbursement conditions, including the new operating account and lease review, promptly once the letter of interest was signed kept the refinance on schedule to close rather than stalling on administrative follow-up.
Is This Structure Right for Your Deal?
If you own a small multifamily property and want a lender who will compete for the deal rather than treat it as an afterthought, we can help. We arrange permanent loans and owner-occupied commercial loans from a network of more than 1,000 capital sources.
Apply for financing or call us at 310.708.0690 to talk through your refinance.